1017 Smithland Ave, La Junta, CO 81050
La Junta, CO 81050 · 3 bd · 1 ba · 1,500 sqft · Single Family · 136 days on market
The math, in full
- Asking price
- $90,000
- Down payment (20%)
- $18,000
- Loan amount
- $72,000
- Est. monthly rent
- $1,691/mo
- Range $1,437–$1,945/mo
- Monthly payment, all-in
- $574/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 2.95
- $1,691 rent ÷ $574 payment
- Monthly cashflow
- +$1,117/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 81050, from current market comps — not a per-property guess. Lower confidence — few comparable rentals in this zip, verify locally.
Cash to start
$18,000
20% down on $90,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.