107 W Park Shores Cir, Apt 28W, Vero Beach, FL 32963
Vero Beach, FL 32963 · 2 bd · 2 ba · 1,640 sqft · Condo · 63 days on market
The math, in full
- Asking price
- $292,000
- Down payment (15%)
- $43,800
- Loan amount
- $248,200
- Est. monthly rent
- $5,500/mo
- Range $4,675–$6,325/mo
- Monthly payment, all-in
- $3,410/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.61
- $5,500 rent ÷ $3,410 payment
- Monthly cashflow
- +$2,090/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 32963, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$43,800
15% down on $292,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.