111 E Flagler St, Apt 1003, Miami, FL 33131

Miami, FL 33131 · 1 bd · 1 ba · 594 sqft · Condo · 293 days on market

The math, in full

Asking price: $255,000
Down payment (15%): $38,250
Loan amount: $216,750
Est. monthly rent: $3,550/mo; Range $3,018 to $4,082/mo
Monthly payment, all-in: $2,750/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.29; $3,550 rent ÷ $2,750 payment
Monthly cashflow: +$800/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33131, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$38,250

15% down on $255,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.