117 S 5th St, Holly, CO 81047
Holly, CO 81047 · 3 bd · 2 ba · 2,176 sqft · Single Family · 54 days on market
The math, in full
- Asking price
- $180,000
- Down payment (15%)
- $27,000
- Loan amount
- $153,000
- Est. monthly rent
- $1,691/mo
- Range $1,437–$1,945/mo
- Monthly payment, all-in
- $1,209/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.40
- $1,691 rent ÷ $1,209 payment
- Monthly cashflow
- +$482/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 81047, from current market comps — not a per-property guess. Lower confidence — few comparable rentals in this zip, verify locally.
Cash to start
$27,000
15% down on $180,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.