DSCR investment property · Champions Gate
1466 Moon Valley Dr, Champions Gate, FL 33896
Champions Gate, FL 33896 · 9 bd · 5 ba · 3,909 sqft · Single Family · 426 days on market
The math, in full
- Asking price
- $924,900
- Down payment (15%)
- $138,735
- Loan amount
- $786,165
- Est. monthly rent
- $8,922/mo
- Range $7,584 to $10,260/mo
- Monthly payment, all-in
- $7,905/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.13
- $8,922 rent ÷ $7,905 payment
- Monthly cashflow
- +$1,017/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 9-bedroom homes in zip 33896, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$138,735
15% down on $924,900
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.