1531 Riverside Dr, Unit 1531, Tulsa, OK 74119
Tulsa, OK 74119 · 2 bd · 2 ba · 1,150 sqft · Condo · 244 days on market
The math, in full
- Asking price
- $118,000
- Down payment (15%)
- $17,700
- Loan amount
- $100,300
- Est. monthly rent
- $1,748/mo
- Range $1,486–$2,010/mo
- Monthly payment, all-in
- $1,351/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.29
- $1,748 rent ÷ $1,351 payment
- Monthly cashflow
- +$397/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 74119, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$17,700
15% down on $118,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 2 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in OK →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.