1770 Ne 191st St, Unit 815-1, Miami, FL 33179
Miami, FL 33179 · 1 bd · 1.5 ba · 1,062 sqft · Condo · 186 days on market
The math, in full
- Asking price
- $142,500
- Down payment (15%)
- $21,375
- Loan amount
- $121,125
- Est. monthly rent
- $1,713/mo
- Range $1,456–$1,970/mo
- Monthly payment, all-in
- $1,171/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.46
- $1,713 rent ÷ $1,171 payment
- Monthly cashflow
- +$542/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 33179, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$21,375
15% down on $142,500
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 2 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.