20330 Ne 2nd Ave, Unit D5, Miami Gardens, FL 33179

Miami Gardens, FL 33179 · 1 bd · 1 ba · 775 sqft · Condo · 11 days on market

The math, in full

Asking price: $119,000
Down payment (15%): $17,850
Loan amount: $101,150
Est. monthly rent: $1,700/mo; Range $1,445 to $1,955/mo
Monthly payment, all-in: $1,318/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.29; $1,700 rent ÷ $1,318 payment
Monthly cashflow: +$382/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33179, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$17,850

15% down on $119,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 2 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.