22 Se 3rd Ter, Apt 3, Dania Beach, FL 33004

Dania Beach, FL 33004 · 1 bd · 1 ba · 564 sqft · Condo · 53 days on market

The math, in full

Asking price: $129,777
Down payment (15%): $19,467
Loan amount: $110,310
Est. monthly rent: $1,800/mo; Range $1,530 to $2,070/mo
Monthly payment, all-in: $1,576/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.14; $1,800 rent ÷ $1,576 payment
Monthly cashflow: +$224/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33004, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$19,467

15% down on $129,777

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 2 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.