Pays for itselfFits 3 partner lending programs

23585 Jayhawk Ave, Colorado Springs, CO 80928

Colorado Springs, CO 80928 · 3 bd · 2 ba · 1,173 sqft · Single Family · 35 days on market

The math, in full

Asking price
$289,900
Down payment (15%)
$43,485
Loan amount
$246,415
Est. monthly rent
$2,279/mo
Range $1,937–$2,621/mo
Monthly payment, all-in
$1,947/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.17
$2,279 rent ÷ $1,947 payment
Monthly cashflow
+$332/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80928, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$43,485

15% down on $289,900

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.