DSCR investment property · Stuart
2600 Se Ocean Blvd, Apt W5, Stuart, FL 34996
Stuart, FL 34996 · 1 bd · 1.5 ba · 814 sqft · Condo · 35 days on market
The math, in full
- Asking price
- $106,000
- Down payment (20%)
- $21,200
- Loan amount
- $84,800
- Est. monthly rent
- $1,725/mo
- Range $1,466 to $1,984/mo
- Monthly payment, all-in
- $1,355/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.27
- $1,725 rent ÷ $1,355 payment
- Monthly cashflow
- +$370/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 34996, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$21,200
20% down on $106,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.