2913 Pinewood Dr NE, Unit 16, Palm Bay, FL 32905
Palm Bay, FL 32905 · 2 bd · 2 ba · 1,036 sqft · Condo · 47 days on market
The math, in full
- Asking price
- $108,000
- Down payment (20%)
- $21,600
- Loan amount
- $86,400
- Est. monthly rent
- $1,500/mo
- Range $1,275–$1,725/mo
- Monthly payment, all-in
- $975/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.54
- $1,500 rent ÷ $975 payment
- Monthly cashflow
- +$525/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 32905, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$21,600
20% down on $108,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.