3913 Northridge Rd, Shawnee, OK 74804
Shawnee, OK 74804 · 3 bd · 2.5 ba · 1,600 sqft · Single Family · 31 days on market
The math, in full
- Asking price
- $225,990
- Down payment (30%)
- $67,797
- Loan amount
- $158,193
- Est. monthly rent
- $1,450/mo
- Range $1,233–$1,667/mo
- Monthly payment, all-in
- $1,399/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.04
- $1,450 rent ÷ $1,399 payment
- Monthly cashflow
- +$51/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 74804, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$67,797
30% down on $225,990
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in OK →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.