DSCR investment property · Clearwater
4215 E Bay Dr, Apt 1701G, Clearwater, FL 33764
Clearwater, FL 33764 · 1 bd · 1 ba · 490 sqft · Condo · 6 days on market
The math, in full
- Asking price
- $82,000
- Down payment (20%)
- $16,400
- Loan amount
- $65,600
- Est. monthly rent
- $1,359/mo
- Range $1,155 to $1,563/mo
- Monthly payment, all-in
- $1,206/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.13
- $1,359 rent ÷ $1,206 payment
- Monthly cashflow
- +$153/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 33764, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$16,400
20% down on $82,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.