DSCR investment property · Tulsa
6380 S 80th East Ave, Unit 30E, Tulsa, OK 74133
Tulsa, OK 74133 · 1 bd · 1 ba · 888 sqft · Condo · 12 days on market
The math, in full
- Asking price
- $82,000
- Down payment (20%)
- $16,400
- Loan amount
- $65,600
- Est. monthly rent
- $899/mo
- Range $764–$1,034/mo
- Monthly payment, all-in
- $898/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.00
- $899 rent ÷ $898 payment
- Monthly cashflow
- +$1/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 74133, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$16,400
20% down on $82,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in OK →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.