Pays for itselfFits 3 partner lending programs

DSCR investment property · Naples

8405 Excalibur Cir, Apt D9, Naples, FL 34108

Naples, FL 34108 · 3 bd · 2.5 ba · 1,795 sqft · Condo · 5 days on market

The math, in full

Asking price
$900,000
Down payment (15%)
$135,000
Loan amount
$765,000
Est. monthly rent
$11,000/mo
Range $9,350 to $12,650/mo
Monthly payment, all-in
$8,660/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.27
$11,000 rent ÷ $8,660 payment
Monthly cashflow
+$2,340/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 34108, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$135,000

15% down on $900,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.