DSCR investment property · Sunrise
9821 Sunrise Lakes Blvd, Apt 107, Sunrise, FL 33322
Sunrise, FL 33322 · 1 bd · 1.5 ba · 830 sqft · Condo · 90 days on market
The math, in full
- Asking price
- $114,500
- Down payment (20%)
- $22,900
- Loan amount
- $91,600
- Est. monthly rent
- $1,850/mo
- Range $1,573 to $2,128/mo
- Monthly payment, all-in
- $1,438/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.29
- $1,850 rent ÷ $1,438 payment
- Monthly cashflow
- +$412/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 33322, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$22,900
20% down on $114,500
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.